Retirement Drawdown and Pension Sustainability Calculator
Use the Retirement Drawdown and Pension Sustainability Calculator
Project savings before retirement and inflation-adjusted withdrawals afterward to see whether the portfolio lasts through the selected planning age.
- Accumulation and drawdown phases
- Inflation-adjusted retirement cash flow
- Depletion-age screening
Use conservative return assumptions net of fees, and test higher inflation, longer life, and lower pension income. Review the plan regularly rather than treating one projection as a guarantee.
What this calculator covers
Inputs you can model
- Currency
- Current age
- Planned retirement age
- Plan through age
- Current retirement savings
- Current annual contribution
- Annual contribution growth %
- Pre-retirement annual return %
- Annual spending at retirement
- Annual pension and other income at retirement
Results you can review
- Sustainable through planning age
- Savings at retirement
- Ending balance
- Depletion age
- Initial withdrawal rate
- First-year spending
- First-year pension and other income
- First-year portfolio withdrawal
- Total contributions
- Total portfolio withdrawals
Method, policy basis, and limitations
How the estimate is built
Contributions grow annually before retirement. After retirement, spending increases with inflation while entered pension and other income remain nominally flat, the portfolio supplies the remaining gap, and balances earn the selected retirement return. Portfolio withdrawals are capped at funds available in each modeled year; depletion begins in the first year the full spending need cannot be funded.
Important limitation
This deterministic model does not simulate market volatility, sequence-of-returns risk, taxes, fees, pension solvency, healthcare shocks, or changes in spending. Obtain regulated financial advice for retirement decisions.
Your inputs
Enter the values you know. Required fields should be completed first, and optional fields can be left blank if they do not apply to your situation.
Run the calculator to see the planning signal, key measures, reconciliation detail, and any schedules or stress scenarios returned for these inputs.
Your results
The top cards show the most important answers first. Detailed schedules, scenario tables, and supporting notes appear underneath for deeper review.
Inputs changed. Run the calculator again to refresh these results; copy, print, PDF, and Excel actions are unavailable until then.
This deterministic model does not simulate market volatility, sequence-of-returns risk, taxes, fees, pension solvency, healthcare shocks, or changes in spending. Obtain regulated financial advice for retirement decisions.
